周大生（002867.SZ） 优于大市 门店扩张稳步推进，持续强化分红回报 | --- | --- | --- | --- | --- | --- | |---------------------|-----------|-----------|-----------|-----------|-----------| | 盈利预测和财务指标 | 2022 | 2023 | 2024E | 2025E | 2026E | | 营业收入(百万元) | 11,118.08 | 16,290.06 | 18,786.47 | 21,297.42 | 24,080.36 | | | 21.44% | 46.52% | 15.32% | 13.37% | 13.07% | | 净利润(百万元) | 1090.60 | 1316.05 | 1470.86 | 1683.98 | 1896.66 | | | -10.94% | 20.67% | 11.76% | 14.49% | 12.63% | | 每股收益（元） | 1.00 | 1.20 | 1.34 | 1.54 | 1.73 | | Margin | 12.26% ...