营收承压，修炼内功 | --- | --- | --- | --- | --- | --- | |--------------------------|----------|----------|----------|----------|----------| | 财务数据和估值 | 2022 | 2023 | 2024E | 2025E | 2026E | | 营业收入(百万元) | 7,269.98 | 7,794.99 | 7,428.63 | 7,933.77 | 8,758.88 | | 增长率(%) | (17.82) | 7.22 | (4.70) | 6.80 | 10.40 | | EBITDA(百万元) | 1,363.73 | 1,550.91 | 1,063.07 | 1,198.72 | 1,369.46 | | 归属母公司净利润(百万元) | 784.11 | 924.07 | 882.83 | 985.60 | 1,132.49 | | 增长率(%) | (13.59) | 17.85 | (4.46) | 11.64 | 14.90 | | EPS(元/股) | 1.05 | ...