Huanxi Media Group Limited (1003 HK) Equity Research·Company Research·Media (HS) Pioneering film innovation, Huanxi Media focuses on both content and platform Outperform (Initiation) | Forecast & Valuation | 2023A | 2025E | |------------------------------|-----------|-----------| | Revenue (HKD mn) | 1,332.79 | 901.51 | | Growth (YoY %) | | | | Net profit (HKD mn) | 159.14 | 178.18 | | Growth (YoY %) | | | | EPS (HKD) | | | | P/E (X) | | 11.90 | 2026E 968.68 192.99 10.99 Price Performance | Market Data | | ...